Excite@Home Reports Fourth Quarter and Fiscal Year 1999 Results

Cable Modem Subscribers Hit 1.15 Million

Pro Forma Revenues Grew 76% to $129 Million

Profitability Achieved

REDWOOD CITY, Calif., Jan. 20 /PRNewswire/ -- Excite@Home (Nasdaq: ATHM), the leader in broadband, today reported fourth quarter 1999 revenues of $128.8 million, an increase of 76% compared to pro forma revenues of $73.3 million in the fourth quarter of 1998. Pro forma results combine the historical results of Excite Inc. and At Home Corp., which merged on May 28, 1999. For the full year, pro forma revenues increased 107% to $420.5 million.

Excite@Home achieved a long-standing goal in the fourth quarter by delivering, on schedule, its first quarter of reported profitability on a pro forma basis. Pro forma income was $514,000, or $0.00 per share, compared to a loss of $4.5 million, or $0.01 per share, in the fourth quarter of 1998. Pro forma loss for the year was $14.6 million, or $0.04 per share, compared to a loss of $46.7 million, or $0.14 per share, for 1998. Pro forma income for the quarter and loss for the year exclude net expenses of $723.5 million and $1,481.7 million, respectively, for the amortization of goodwill and other intangible assets created by the merger of Excite and At Home, as well as the cost and amortization of distribution agreements and certain other non-operational gains and expenses. The as-reported net loss for the quarter was $723.0 million, or $1.93 per share, compared to a net loss of $64.9 million, or $0.28 per share, for the fourth quarter of 1998. For the full year, the as-reported net loss was $1,457.6 million or $4.61 per share, compared to a net loss of $144.2 million or $0.63 per share in 1998.

Excite@Home also announced the promotion of president George Bell to the additional post of chief executive officer. Tom Jermoluk will continue in his role as chairman of the board. "George joined a small search engine start-up and turned it into one of the top five sites on the Web. Thanks in large part to George's leadership, we successfully completed one of the largest Internet mergers in history, ending 1999 by exceeding expectations for broadband subscriber growth, delivering the highest network reach in our history, and delivering positive operating earnings and cash flow," said Jermoluk. "From the beginning, we have combined broadband content and high-speed access to offer our customers a superior online experience. This strategy has been validated not only by the current direction of the market, but also by the tremendous success of the @Home service. I will continue to focus my efforts on creating more ways for Excite@Home to bring broadband services to consumers."

Commenting on the quarter, Bell added, "We achieved profitability for the first time this quarter, and we now are poised to drive broadband growth more aggressively than ever. We more than tripled our broadband customer base in 1999, surpassing our first million subscribers. With the progress that we and our partners have made in reducing installation time and in expanding the online marketing, retail and OEM channels, we expect 2000 to be the year of broadband. We also have expanded our service and content offerings with the acquisition of bluemountain.com and reclaimed "Top Five" status among web media networks. Our MatchLogic digital media and ad targeting efforts continue to be a highly efficient driver of broadband subscriber growth while our new free ISP service, shows early signs of generating many more online marketing leads and expanding the reach of our web network."

The company also announced the promotions of four key executives to new positions. Ken Goldman, senior vice president and chief financial officer, and John O'Farrell, senior vice president, international, each have been promoted to the level of executive vice president. David Pine, vice president and general counsel, and Leilani Gayles, vice president, human resources, each have been promoted to the level of senior vice president.

Broadband Subscription Services

@Home Consumer Broadband Service

Excite@Home had approximately 1,150,000 subscribers at the end of 1999, up 36% from the third quarter and more than three times the subscribers at the end of 1998. Excite@Home's addressable broadband market grew to approximately 24 million upgraded cable homes worldwide, up from 13 million a year ago, representing about one-third of its global homes under contract and about 40% of its North American footprint. About 15 million new homes were added in 1999, bringing the total number of homes under contract to 72 million worldwide. Subscriber penetration of upgraded homes was 4.8% at the end of 1999, nearly twice the level from a year ago despite the rapid growth in the upgraded footprint. These numbers include Internet access subscribers served by Excite@Home affiliates that are currently being converted to the @Home service, as well these affiliates' upgraded homes passed.

Excite@Home finished the year with 13M homes under contract outside of North America, accounting for nearly 20% of the Company's worldwide footprint. Eleven million of these homes were added in 1999 alone. These homes are under seven-year exclusive agreements and represent a presence in five countries: Belgium, the Netherlands, Germany, Australia and Japan. @Home Nederland commercially launched during the second quarter of 1999 and @Home Australia in December of 1999.

Retail and OEM sales channels continued to grow as a source of new subscribers to the @Home service. The @Home service became available in more than 200 new retail outlets during the fourth quarter, and is now available in a total of 770 retail outlets in North America. Retail partners in the U.S. include CompUSA, Circuit City, Office Depot, Staples and The Good Guys!, and in Canada include Radio Shack, Business Depot, Cantel mall stores, Future Shop and IBM Home Computing Stores. Excite@Home also has OEM distribution deals with Dell, Compaq and Hewlett-Packard, makers of more than 60% of the home computers sold in the U.S. today. These relationships allow customers to purchase DOCSIS cable modems along with their computers, to order computers pre-configured for the @Home service, and to schedule @Home installation appointments as they order their PCs.

Online marketing continued as a significant contributor to subscriber growth. During the quarter, Excite@Home launched a new online sales service that allows potential customers to enter their ZIP code to find out if their local cable plant has been upgraded to receive the @Home service. The system also allows users to view local pricing information, choose a preferred e-mail address and schedule an installation appointment. Through this and other low-cost online marketing efforts such as targeted e-mails sent by MatchLogic, Excite@Home increased sales leads to its cable partners by 30% in the fourth quarter compared to the third quarter while sustaining response rates of about five percent.

@Work Business-to-Business Services

The @Work division offers business customers high-speed Internet connectivity, website and e-commerce hosting. Over 5,100 businesses now use @Work high-speed access services, an increase of more than 20% from the third quarter of 1999. Through the acquisition and integration of iMall (now Excite@Home eBusiness Services) and a partnership with First Data Merchant Services, @Work is providing a complete e-commerce solution that enabled 2,000 new merchants to quickly develop online storefronts with complete payment gateway and shopping cart functionality during the fourth quarter (http://www.excite.com/storebuilder). Participating merchants are listed with Excite Stores (http://www.excitestores.com), driving traffic to their businesses and providing Excite users a more robust shopping environment.

Media and Marketing Services

Excite Network Traffic Growth

Traffic on the Excite Network rose to 123 million average daily page views in December, an increase of 38% over September 1999 and more than double the traffic of December 1998. This includes the results of bluemountain.com for the entire month of December 1999. The Excite Network is now among the top five web media networks with approximately 28 million unique users, reaching 42.5% of all web users in December according to Media Metrix.

Registered users of the Excite Network grew to 51 million from 44 million in the prior quarter and increased 150% in 1999, excluding users of bluemountain.com. Excite@Home remains a leader in personalized content, with 43% of registered users having personalized a My Excite Start Page, a major driver of user loyalty and repeat visits.

Bluemountain.com was a major contributor to growth in Excite Network traffic in December. Bluemountain.com customers sent nearly 130 million electronic greeting cards in the fourth quarter, more than were sent in all of 1998, while total cards sent in 1999 more than tripled over 1998. Usage rose dramatically during the holiday season, with cards sent in December more than doubling over November. Excite@Home has already begun to monetize bluemountain.com traffic, with banner ads now placed on approximately one-fifth of bluemountain.com pages with a strong focus on addressing the gift-giving opportunities associated with greeting cards.

Digital Photo Strategy

Excite@Home has launched a multi-part strategy designed to capture the growth of online digital photography applications. Through an alliance with Hewlett-Packard, the Excite Photo Center (http://photocenter.excite.com) offers consumers the ability to upload, store and share digital photographs using HP's Cartogra digital-imaging infrastructure. Through the acquisition of webshots.com, Excite Photo Center also now offers thousands of downloadable digital images that can be used as screen savers and PC wallpaper backgrounds. Excite's Webshots.com is the most popular photo destination on the web, with 30 million monthly photo downloads in the fourth quarter. The Excite Webshots client software is the second-most popular download software on the web according to download.com, with over 200,000 downloads per week in the fourth quarter and nearly eight million downloads since inception.

Digital Marketing Services

Excite@Home remains a leader in providing targeted online marketing services to advertisers. MatchLogic, the Company's advertising services subsidiary, uses its database of 72 million user profiles to serve highly targeted banner advertisements within and outside the Excite Network. MatchLogic delivered over 15 billion ad impressions during the fourth quarter, an increase of nearly 60% over the third quarter, including ad banners being served onto bluemountain.com, webshots.com and other new member properties of the Excite Network. MatchLogic's industry-leading database of opt-in e-mail profiles increased in size by 23% during the quarter to 9.5 million profiles. Using this database, MatchLogic delivered over 50 million targeted e-mail advertisements in the fourth quarter.

The Leader in Broadband

Excite@Home continued to extend online content to new devices with significant progress in advanced television, wireless and online gaming services. At the Western Cable Show in December, Excite@Home announced advanced TV technology relationships with Microsoft and Liberate, two of the leaders in the development of operating systems and client and server software for advanced TV services. Cox Communications, one of Excite@Home's principal cable partners, announced plans to deploy a trial of Excite@Home's advanced TV services this year.

Excite@Home continued to build its leadership in providing content to users of wireless devices. AT&T; and Excite@Home announced plans to distribute Excite content through the AT&T; PocketNet wireless data service. Excite will be a menu option on the PocketNet phone, allowing users to view Excite content such as personalized stock portfolios, news, weather and sports, in addition to Excite Planner information and Excite Inbox, the Company's integrated e-mail, fax and voicemail service. In addition, this month Excite UK launched a WAP (Wireless Application Protocol) service that allows users to access a version of their My Excite Start Page. Customers who have WAP-enabled cellular phones can now access personalized services such as stock quotes, news, weather, TV and movie listings and sports scores in a market where approximately 40% of the population owns cellular phones.

During the fourth quarter, Excite@Home and Sega announced a partnership making Excite the exclusive portal partner for the Sega Dreamcast Network. Users of Dreamcast will receive Excite content and communications applications in addition to gaming content developed by Sega and IGN.com, and will enjoy an Excite-branded user interface customized for the needs of the television medium and the Dreamcast browser. The 128-bit Dreamcast system has sold over one million units in North America and is the first unit with full Internet functionality.

About Excite@Home

Excite@Home, the leader in broadband, offers media services through the Excite Network (www.excite.com, www.bluemountain.com and other properties), and broadband subscription services through @Home (www.home.com) and @Work (www.work.home.net). The company has a worldwide footprint of 72 million cable homes under long-term contract. Excite@Home's MatchLogic division (www.matchlogic.com) offers marketers industry-leading digital advertising capabilities including rich media production, ad and email services, and database analysis all integrated into a complete solutions package.

Excite@Home, @Home, @Work, Excite, Blue Mountain, iMall, the stylized "@" logo and MatchLogic are trademarks of or licensed to At Home Corporation and may be registered in certain jurisdictions. All other brand names are trademarks of their respective owners.

This press release contains forward-looking statements that involve risks and uncertainties, including those relating to the Company's ability to grow its subscriber and advertiser bases for its subscription broadband service, its ability to grow its users and advertising bases for its narrowband web sites and services, the timing for introducing new services; the degree of acceptance of rich-media advertising; the degree of acceptance of the Company's digital photo strategy; the Company's partnerships with regard to advanced TV development; and the Company's ability to achieve its key milestones, including obtaining its ongoing revenue targets and broadband subscribers milestones. Actual results may differ materially due to a number of factors, including the increasingly competitive environment for Internet advertising sales and e-commerce services; the Company's dependence on third parties for technology and content; the Company's dependence on the actions of its cable partners to upgrade the cable plant and market and install the @Home service; the Company's ability to successfully develop technology with its development partners; the Company's ability to successfully integrate its acquired companies; the Company's ability to successfully expand its online marketing programs and retail and direct distribution programs; the Company's ability to successfully manage and expand its free ISP offering; the Company's ability to successfully execute its digital photo strategy; the Company's ability to continue to achieve revenue per page view and revenue per point of reach goals; and the early stage of development and unproven market for devices other than the PC for delivery of Internet content. In addition, certain transactions described in this press release are contingent upon the parties' success in executing definitive agreements and/or obtaining corporate approvals, and there can be no assurance that such transactions will be completed. Reported results should not be considered as an indication of future performance. The matters discussed in this press release also involve risks and uncertainties described in Excite@Home's filings with the Securities and Exchange Commission. Excite@Home assumes no obligation to update the forward-looking information contained in this press release.

NOTE: The results for all periods presented have been restated to reflect the pro forma combined operations of At Home and Excite. At Home's acquisition of Excite was completed during the quarter ending June 30, 1999 and was accounted for as a purchase.

                              AT HOME CORPORATION
      UNAUDITED PRO FORMA CONDENSED CONSOLIDATED RESULTS OF OPERATIONS
                    (In thousands, except per share data)

                       Three Months        Three Months            Year
                       Ended Dec. 31,     Ended Sept. 30,     Ended Dec. 31,
                      1999        1998         1999         1999        1998

    Revenues(1)   $128,753     $73,332     $112,562     $420,495    $203,405

    Costs and expenses:
    Operating
     costs          50,112      25,292       45,260      162,147     76,451
    Product
     development and
     engineering    20,223      12,820       16,834       67,939     46,566
    Sales and
     marketing      49,596      33,237       48,179      175,543    102,888
    General and
     administrative 10,722       9,143        9,028       39,063     29,361

    Total costs
     and
     expenses(2)   130,653      80,492      119,301      444,692    255,266

    Loss from
     operations    (1,900)     (7,160)      (6,739)     (24,197)    (51,861)

    Interest income,
     net             2,414       2,701        2,556        9,574      5,176

    Pro forma net
     income (loss)    $514    $(4,459)     $(4,183)    $(14,623)   $(46,685)

    Pro forma net
     income (loss)
     per share
     - basic         $0.00     $(0.01)      $(0.01)      $(0.04)     $(0.14)

    Pro forma net
     income per
     share
     - diluted       $0.00         n/a          n/a          n/a         n/a

    Shares used
     in per share
     pro forma
     calculation
     - basic       374,758     350,820      362,885      362,238    343,918

    Shares used
     in per share
     pro forma
     calculation
     - diluted     438,772         n/a          n/a          n/a         n/a


    (1) Revenue from
     related
     parties        $7,500      $9,672       $8,916      $35,911    $18,758

    (2) Depreciation
     and amortization
     included in
     costs and
     expenses      $17,904      $8,940      $15,293      $58,227    $28,473

    Note: The above unaudited pro forma condensed consolidated statements of
operations exclude the effects of the following:
    -- Amounts earned in connection with strategic investments ($12,566
       during the year ended December 31, 1999).
    -- Equity losses primarily from affiliated companies acquired in
       the Excite purchase ($2,876 and $5,956 during the quarters ended
       September 30 and December 31, 1999, respectively, and a total
       of $10,394 during the
        year ended December 31, 1999).
    -- Cost and amortization of distribution agreements issued to various
       cable partners in connection with their roll-out of the @Home
       service ($43,932 and $219,200 during the quarters ended
       September 30 and December 31, 1999, and a total of $331,782
       during the year ended December 31, 1999).
    -- Amortization of goodwill, deferred compensation and other
       acquisition-related charges including amortization of
       identifiable intangible assets, purchased in-process
       research and development, and other business combination
       costs ($491,501 and $498,367 during the quarters ended
       September 30 and December 31, 1999, respectively, and a total of
       $1,152,121 during the year ended December 31, 1999).


                             AT HOME CORPORATION
                CONDENSED CONSOLIDATED RESULTS OF OPERATIONS
                    (In thousands, except per share data)


                         Three Months      Three Months           Year
                        Ended Dec. 31,     Ended Sept. 30,    Ended Dec. 31,
                     1999         1998         1999         1999        1998
                        (unaudited)         (unaudited)

    Revenues(1)  $128,753      $19,237     $112,562     $336,955    $48,045

    Costs and
    expenses:

    Operating
    costs          50,112       15,996       45,260      143,056     46,965

    Product
    development
    and
    engineering    20,223        4,957       16,834       54,805     17,009

    Sales and
    marketing      49,596        5,257       48,179      130,725     18,091

    General and
    administrative 10,722        3,518        9,028       30,276     12,429

    Total costs and
    expenses before
    investment gain,
    cost of distribution
    agreements and
    merger and
    acquisition
    related
    costs(2)      130,653       29,728      119,301      358,862     94,494

    Loss from
    operations
    before investment
    gain, cost of
    distribution
    agreements
    and merger
    and acquisition
    related
    costs         (1,900)     (10,491)      (6,739)     (21,907)    (46,449)

    Interest
    income, net     2,414        2,940        2,556       10,253      6,413

    Net income
    (loss) before
    investment gain,
    cost of
    distribution
    agreements and
    merger and
    acquisition-related
    charges           514      (7,551)      (4,183)     (11,654)    (40,036)

    Investment gain
    from business
    combination        --           --           --       12,566         --

    Equity share
    of losses of
    affiliated
    companies     (5,956)           --      (2,876)      (9,574)         --

    Cost and
    amortization
    of distribution
    agreements  (214,312)     (54,595)     (43,932)    (296,057)   (101,385)

    Amortization
    of goodwill,
    deferred
    compensation
    and other
    acquisition-
    related
    charges     (503,256)      (2,758)    (447,569)  (1,152,919)     (2,758)

    Net loss   $(723,010)    $(64,904)   $(498,560)
$(1,457,638)  $(144,179)

    Net income
    (loss) per
    share before
    investment gain,
    cost of distribution
    agreements
    and merger and
    acquisition-related
    charges
    - basic         $0.00      $(0.03)      $(0.01)      $(0.04)     $(0.18)

    Net income
    per share
    before investment gain,
    cost of
    distribution
    agreements
    and merger and
    acquisition-related
    charges
    - diluted       $0.00          n/a          n/a          n/a         n/a

    Net loss per share
    - basic       $(1.93)      $(0.28)      $(1.37)      $(4.61)     $(0.63)

    Shares used
    in per share
    computation
    - basic       374,758      235,381      362,885      316,441    228,479

    Shares used in
     per share
     computation
     - diluted    438,772          n/a          n/a          n/a         n/a

    (1) Revenue
    from related
    parties        $7,500       $4,372       $8,916      $28,821    $10,458

    (2) Depreciation
    and amortization
    included in costs
    and
    expenses      $17,904       $4,726      $15,293      $49,467    $15,029


                             AT HOME CORPORATION
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                               (IN THOUSANDS)


                             December 31, 1999       December 31, 1998

    ASSETS
    Current Assets:
     Cash and cash equivalents   $224,548                $300,702
     Short-term investments       300,675                 118,587
       Total cash, cash equivs.,
        and short-term
        investments               525,223                 419,289
     Accounts receivable, net      52,253                   6,358
     Related party receivables     18,279                   4,300
     Other current assets          35,151                   3,381
           Total Current Assets:  630,906                 433,328

    Property, equipment
     and improvements, net        176,077                  49,240
    Investment in
     affiliated companies          19,015                     ---
    Strategic investments         273,005                   8,527
    Distribution agreements, net  313,772                 186,247
    Goodwill and other
     intangible assets, net     7,614,847                  93,989
    Other assets                   76,657                   9,300
           Total Assets:       $9,104,279                $780,631

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current Liabilities:
     Accounts payable             $44,781                  $7,100
     Related party liabilities     22,916                   3,684
     Accrued compensation
      and related expenses         15,632                   2,504
     Deferred Revenue              56,844                   5,164
     Other accrued liabilities     63,044                  12,507
     Current leases and
      other financings             38,666                  12,045
           Total Current
           Liabilities:           241,883                  43,004

    Convertible debentures        736,294                 229,344
    Capital leases
     and other financings,
     less current portion          52,552                  14,356
    Other liabilities               6,533                      61
    Total Liabilities:          1,037,262                 286,765

    Stockholders' Equity:
     Preferred stock              397,019                      --
     Common stock               9,312,704                 719,680
     Notes receivable
      from stockholders               (4)                     (4)
     Deferred compensation       (50,493)                 (2,880)
     Accumulated other
      comprehensive income         92,594                   4,235
     Accumulated deficit      (1,684,803)               (227,165)
           Total Stockholders'
            Equity:             8,067,017                 493,866
           Total Liabilities
            and Stockholders'
            Equity:            $9,104,279                $780,631

SOURCE  Excite@Home
    CONTACT:  Investor Relations of Excite@Home, 650-556-6060, or Public
Relations, Melissa Walia, 650-556-2213, of Excite@Home/
    /Web site:  http://www.home.net/
    (ATHM)

CO:  Excite@Home
ST:  California
IN:  CPR MLM ENT
SU:  ERN


LG
-- NYTH171 --
6548 01/20/2000 16:35 EST http://www.prnewswire.com